Hi All,
I think this is probably an easy question; but, i am having a serious brain block. I have a shared service spend bucket that I need to allocate across multiple businesses by month. I am trying to turn this:
Group | Year | Month | Opex |
Shared Service | 2019 | January | 277 |
Business1 | 2019 | January | 305 |
Business2 | 2019 | January | 132 |
Business3 | 2019 | January | 424 |
Shared Service | 2019 | February | 135 |
Business1 | 2019 | February | 337 |
Business2 | 2019 | February | 420 |
Business3 | 2019 | February | 462 |
into this:
Group | Year | Month | Opex | Shared Service Spend |
Shared Service | 2019 | January | ||
Business1 | 2019 | January | 305 | 27.7 |
Business2 | 2019 | January | 132 | 83.1 |
Business3 | 2019 | January | 424 | 166.2 |
Shared Service | 2019 | February | ||
Business1 | 2019 | February | 337 | 13.5 |
Business2 | 2019 | February | 420 | 40.5 |
Business3 | 2019 | February | 462 | 81 |
.
I used an allocation file that takes the shared service spend and allocates by Group, year, month into the appropriate buckets based on these allocations.
Business Group | Allocation of Shared Service |
Business1 | 10% |
Business2 | 30% |
Business3 | 60% |
I've attached the data in this workbook.
Thanks,
Pat
Solved! Go to Solution.
See whether this works
Example attached
Thank you @MichalM! This worked!