Good afternoon all,
I need help as I am struggling hard to replicate a Circular Ref! I have in Excel.
I am replicating an Forecast excel workbook in Alteryx for Finance and they have a key denominator that impact all other tasks ahead.
Could you please help, that would be great!
Many thanks,
Edith

| Direct Costs | | | | Copy past Value | Me calculating |
| Category | Vendor | Category and Vendor Concatenated | Expected Monthly Direct Cost | Monthly Forecast | Direct Cost % | |
| HW/SW Infra | Blue Marble | HW/SW InfraBlue Marble | $ 10,210.85 | 10,210.85 | 1.00 | 100% |
| HW/SW Infra | Box | HW/SW InfraBox | $ - | 8,796.75 | 1.00 | 100% |
| HW/SW Infra | Catena Tech | HW/SW InfraCatena Tech | $ 39,873.97 | 39,873.97 | 1.00 | 100% |
| HW/SW Infra | Cloudera | HW/SW InfraCloudera | $ 11,635.17 | 11,635.17 | 1.00 | 100% |
| Data Center | Colt | Data CenterColt | $ 30,718.94 | 50,000.00 | 0.61 | 61% |
| Voice & Data | Colt | Voice & DataColt | $ 45,384.89 | 62,866.67 | 0.72 | 72% |
| HW/SW Infra | Denodo | HW/SW InfraDenodo | $ 13,714.98 | 13,714.98 | 1.00 | 100% |
| Direct Costs | | | | Copy past Value | Me calculating |
| Category | Vendor | Category and Vendor Concatenated | Expected Monthly Direct Cost | Monthly Forecast | Direct Cost % | |
| HW/SW Infra | Blue Marble | =CONCATENATE(A3,B3) | =E3*F3 | 10210.8541666667 | 1 | =+D3/E3 |
| HW/SW Infra | Box | =CONCATENATE(A4,B4) | =E4*G4 | 8796.75 | 1 | =+D4/E4 |
| HW/SW Infra | Catena Tech | =CONCATENATE(A5,B5) | =E5*F5 | 39873.9722222222 | 1 | =+D5/E5 |
| HW/SW Infra | Cloudera | =CONCATENATE(A6,B6) | =E6*F6 | 11635.1666666667 | 1 | =+D6/E6 |
| Data Center | Colt | =CONCATENATE(A7,B7) | =E7*F7 | 50000 | 0.614378714502828 | =+D7/E7 |
| Voice & Data | Colt | =CONCATENATE(A8,B8) | =E8*F8 | 62866.6666666667 | 0.721922946666667 | =+D8/E8 |
| HW/SW Infra | Denodo | =CONCATENATE(A9,B9) | =E9*F9 | 13714.9758333333 | 1 | =+D9/E9 |