How can I total and subtotal the following data set? I am looking to subtotal the first set, subtotal the second set and then grand total the two sets, essentially what is already in there but I would like to be able to run it through alteryx as the report I get is all hardcoded.
Option Number |
Type | Weighted Shares Outstanding |
| Average Market Value ($) |
Price ($) | Intrinsic Value/ Fair Value Expense ($) |
| Gain per Share ($) |
Gain ($) | Tax Rate(%) |
| Tax Deduction ($) | Tax Benefit Shares |
| SO0001 | NQ | 180,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 150,000.00 | 21.000 | | 150,000.00 | 150,000.00 |
| SO0005 | NQ | 160,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 160,000.00 | 21.000 | | 160,000.00 | 160,000.00 |
| SO0009 | NQ | 140,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 170,000.00 | 21.000 | | 170,000.00 | 170,000.00 |
| SO0013 | NQ | 120,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 180,000.00 | 21.000 | | 180,000.00 | 180,000.00 |
| SO0017 | NQ | 100,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 190,000.00 | 21.000 | | 190,000.00 | 190,000.00 |
| SO0021 | NQ | 80,000.00 | | 20.00 | 21.00 | 9.0000 | | (6.630000) | 200,000.00 | 21.000 | | 200,000.00 | 200,000.00 |
| SO0025 | NQ | 60,000.00 | | 20.00 | 21.00 | 9.0000 | | (9.500000) | 210,000.00 | 21.000 | | 210,000.00 | 210,000.00 |
| SO0029 | NQ | 40,000.00 | | 20.00 | 21.00 | 9.0000 | | (9.500000) | 220,000.00 | 21.000 | | 220,000.00 | 220,000.00 |
| SO0033 | NQ | 20,000.00 | | 20.00 | 21.00 | 9.0000 | | (9.500000) | 230,000.00 | 21.000 | | 230,000.00 | 230,000.00 |
| | | _________________ | | | | | | | __________________ | | | __________________ | ______________ |
| | ANTI-DILUTIVE OPTIONS | 900,000.00 | | | | | | | 1,710,000.00 | | | 1,710,000.00 | 1,710,000.00 |
| | | | | | | | | | | | | | |
| SO0002 | NQ | 280,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 5,000.00 | 21.000 | | 1,100.00 | 50.00 |
| SO0003 | NQ | 275,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,900.00 | 21.000 | | 1,200.00 | 60.00 |
| SO0004 | NQ | 270,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,800.00 | 21.000 | | 1,300.00 | 70.00 |
| SO0006 | NQ | 265,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,700.00 | 21.000 | | 1,100.00 | 40.00 |
| SO0007 | NQ | 260,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,600.00 | 21.000 | | 1,200.00 | 50.00 |
| SO0008 | NQ | 255,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,500.00 | 21.000 | | 1,300.00 | 60.00 |
| SO0010 | NQ | 250,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,400.00 | 21.000 | | 1,100.00 | 70.00 |
| SO0011 | NQ | 245,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,300.00 | 21.000 | | 1,200.00 | 40.00 |
| SO0012 | NQ | 240,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,200.00 | 21.000 | | 1,300.00 | 50.00 |
| SO0014 | NQ | 235,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,100.00 | 21.000 | | 1,100.00 | 60.00 |
| SO0015 | NQ | 230,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 4,000.00 | 21.000 | | 1,200.00 | 70.00 |
| SO0016 | NQ | 225,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,900.00 | 21.000 | | 1,300.00 | 40.00 |
| SO0018 | NQ | 220,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,800.00 | 21.000 | | 1,100.00 | 50.00 |
| SO0019 | NQ | 215,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,700.00 | 21.000 | | 1,200.00 | 60.00 |
| SO0020 | NQ | 210,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,600.00 | 21.000 | | 1,300.00 | 70.00 |
| SO0022 | NQ | 205,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,500.00 | 21.000 | | 1,100.00 | 40.00 |
| SO0023 | NQ | 200,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,400.00 | 21.000 | | 1,200.00 | 50.00 |
| SO0024 | NQ | 195,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,300.00 | 21.000 | | 1,300.00 | 60.00 |
| SO0026 | NQ | 190,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,200.00 | 21.000 | | 1,100.00 | 70.00 |
| SO0027 | NQ | 185,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,100.00 | 21.000 | | 1,200.00 | 40.00 |
| SO0028 | NQ | 180,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 3,000.00 | 21.000 | | 1,300.00 | 50.00 |
| SO0030 | NQ | 175,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 2,900.00 | 21.000 | | 1,100.00 | 60.00 |
| SO0031 | NQ | 170,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 2,800.00 | 21.000 | | 1,200.00 | 70.00 |
| SO0032 | NQ | 165,000.00 | | 20.00 | 21.00 | 9.0000 | | (7.600000) | 2,700.00 | 21.000 | | 1,300.00 | 40.00 |
| | | _________________ | | | | | | | __________________ | | | __________________ | ______________ |
| | DILUTIVE OPTIONS | 5,340,000.00 | | | | | | | 92,400.00 | | | 28,800.00 | 1,320.00 |
| | | | | | | | | | | | | | |
| | | _________________ | | | | | | | __________________ | | | __________________ | ______________ |
| TOTALS | | 6,240,000.00 | | | | | | | 1,802,400.00 | | | 1,738,800.00 | 1,711,320.00 |