Hello,
Please see the sheet attached showing the available input (includes both Portfolio input file and Text Input for 5-year projection) as well as the expected output table.
Basically, I need to add a column called Closing Portfolio, which is equal to the Opening Portfolio - Repay amount. I need to repeat this for each Fac ID for a 5-year projection. So for the next year, the Opening Portfolio would be equal to the Closing Portfolio of the previous year.
I tried resolving this issue using the Multi-Row Formula tool. Unfortunately I am not getting the right results
Appreciate any help.