Hi,
I am trying to create Balance Sheet using Alteryx but my calculation is not working as they related to each other.

Actually I trying to add the highlighted columns, Opening Balance, Balance available and Closing Balance.
Formula:
Opening Balance= Previous day closing balance, Balance available=SUM(C3,D3) and Closing Balance=K3-SUM(E3:I3)
Any help would be appreciated.
Thanks,
Irfan